YJAG Financial Report
From
October 2011 to September 2013
When the current executive
was elected in October 2011, it inherited a bank account which was at D2669.22
Proposed Fundraising
Our first planned activity
was to hold a fundraising musical show to enable us kick-start implementing the
2012/13 Action Plan. However, the show which was to be held in collaboration
with top DJs and musicians could not go ahead after we needed additional funds to meet the cost of our proposed
fundraising show - leading to the cancellation of that event.
D2050 was withdrawn from the
account to kick-start preparations for the event.
However, we incurred a lost
initially after we paid a non-refundable fee of D1000. However, this money was
replaced with money given to the executive by the City Limit Manager while on a
tour of media houses, and as well contributions made by the Executive.
Money spent
Hall
|
D1000
|
Recording of advert
|
D300
|
Transport
|
D110
|
Total
|
D1, 410
|
Closure of the bank account with Eco Bank
On January 17, 2012, the
Executive acting under a unanimous agreement by the general membership, decided
to close the YJAG Account at Eco Bank. The total balance was D669.22 with a
closing balance of D250 meaning we were left with D420.
Taiwan Embassy donation
Following a request for
support, the Embassy of China on Taiwan donated D2500.
Proposals to UK & US Embassies
In the process of submitting
project proposals to both the US Embassy and the British High Commission, we
spent: Photocopies D 55, Transport D75 = Total D130
YJAG Board inauguration July 2012
Transport
|
D100
|
Water & Drinks
|
D700
|
Ice block
|
D20
|
Cake
|
D210
|
Printing & photocopy
|
D42
|
Nap Kin
|
D50
|
Credit
|
D50
|
Total
|
D1172
|
KM Red Cross UMOJA Camp
Sulayman Ceesay represented
the association at the 2012 UMOJA Summer Camp organized by the Kanifing Branch
of the Gambia Red Cross from 1-10 September. He was given D400 by YJAG to
facilitate his participation.
YJAG 5th Anniversary
In
the buildup to the 5th anniversary, D100 contributions by each of
the executive members and dues from the general membership (amounted to D1300),
and D1500 was withdrawn from the YJAG account.
Initially,
a budget of D2835 was prepared to cover cost of breakfast, lunch and transport.
However, inflated prices at the market forced us to spend beyond the initial budget
estimate.
Other
necessities (like printing & photocopying, napkins, paper plates, spoons,
and extra transport cost) which were not included in the budget mean we have to
settle for a final and total expenditure of D3860.
These
figures include D1060 added to the budget by Modou S. Joof to ensure complete
and adequate financing of the 5th Anniversary.
We
did write letters seeking for support, but nothing came our way before and
after the anniversary celebration.
Breakfast
|
D475
|
Transport
|
D432
|
Launch
|
D1699
|
Refreshment
|
D835
|
Printings/photocopies
|
D189
|
Credit
|
D160
|
Cash-power
|
D50
|
Ice-block
|
D20
|
Total
|
D3860
|
For
all printing and distribution of letters for fundraisings and invitations to
YJAG events and attempts to publish the proposed newsletter, we spent D450.
Membership contribution
From November 2011 to
September 2012, the membership monthly dues stand at D870. From September 2012
to September 13, 2013 membership dues stands at D730.
I would like to use this
opportunity to implore on all members to be regularly paying their dues and try
as much as possible to settle their arrears.
Total Income
YJAG’s total income from
October 2011 to September 2012 is D4970 –
this includes donation from the Taiwan Embassy, City Limit Radio MD, and
membership dues and executive contributions.
From September 2012 to
September 2013 the income was D3730 – this includes money derived from the
funding raising with DJ Pisces and membership dues.
This gives a total of D8700 for the overall income of the
association in two years.
Total Expenditure
Total expenditures of all our
activities from October 2011 to August 2012 stands at
D3162 being money spent on
fundraising, board inauguration, project proposals and printing and
distribution of letters.
From
September 2012 to September 2013 the executive spent D4260 – being money spent during
the 5th year anniversary and funding of Sulayman Ceesay’s
participation at the UMOJA Camp.
This being the case, the
total expenditure from 2011 to 2013 stands at D7422, while other
expenditures by the executive are not accounted for because they, like previous
executive members spent their own money to run YJAG errands.
Income
Institutions or
individuals
|
Amount (D)
|
Tauwan Embassy
|
2500
|
City Limit Radio
MD
|
500
|
Membership dues
|
1600
|
Executive Contributions + Jawneh
|
1100
|
Fundraising (Pisces)
|
3000
|
TOTAL
|
D8700
|
Expenditure
Events
|
Year
|
Amount
|
Fundraising
|
January 2012
|
1410
|
Board Inauguration
|
July 2012
|
1172
|
5th
Anniversary
|
September 2012
|
3860
|
UMOJA funding
|
September 2012
|
400
|
Printing and
distribution of letters
|
overall
|
450
|
Project
proposals
|
May
2012
|
130
|
TOTAL
|
D7422
|
Note: At the time of preparing this report
monies calculated as income of up to 3980 was in the account – which we are
spending on this 6th anniversary and congress.
Prepared and presented by Sulayman Ceesay, YJAG
Treasurer on the occasion of the 6th YJAG anniversary and 3rd
congress held at the GPU Secretariat on 21st September 2013.
No comments:
Post a Comment